October 2012

NAVARRO COLLEGE 2012-2013 BUDGET REPORT FOR MONTH ENDING OCTOBER 31, 2012 SOURCE OF FUNDS 2012-2013 AMENDED BUDGET AMT ...

0 downloads 142 Views 16KB Size
NAVARRO COLLEGE 2012-2013 BUDGET REPORT FOR MONTH ENDING OCTOBER 31, 2012 SOURCE OF FUNDS

2012-2013 AMENDED BUDGET AMT

2012-2013 RECEIVED

% OF 2012-2013 BUDGET EARNED

% OF 2011 - 2012 BUDGET EARNED

EDUCATIONAL & GENERAL FUND Student Income Local Appropriations State Funds State Grant Projects Federal Grant Projects Other Local Income

$

23,001,936 3,136,300 16,962,894 680,881 1,819,836 1,298,736

$

9,047,902 36,016 4,227,262 437,916 58,513 129,451

39.34% 1.15% 24.92% 64.32% 3.22% 9.97%

44.05% 1.47% 24.77% 67.64% 3.83% 16.84%

Total

$

46,900,583

$

13,937,060

29.72%

32.16%

DEBT SERVICE FUND

$

3,398,655

$

850,471

25.02%

25.04%

PLANT FUND

$

7,105,000

$

6,124

0.09%

265.03%

AUXILIARY FUND

$

12,389,533

$

3,011,429

24.31%

28.14%

STUDENT FINANCIAL AID

$

51,415,037

$

11,162,656

21.71%

28.24%

TOTAL INCOME

$

121,208,808

$

28,967,740

23.90%

30.10%